Three independent discounted-cash-flow-style models value HCA Healthcare, Inc. every trading day. 2 of 3 currently price HCA above its market price.
| Free Cash Flow model | $1,178.53 |
| Excess Profit model | $941.05 |
| Residual Earnings model | $-6.51 |
| Dividend Discount model | $50.24 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +16.1% |
| Net debt / EBITDA | 5.0× |
| Gross margin | +100.0% |
| Revenue CAGR | +8.0% |
| Cash conversion | 1.5× |
| Dividend yield | +0.7% |
| Buyback yield | +6.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open HCA in StockKitty