Three independent discounted-cash-flow-style models value Warrior Met Coal, Inc. every trading day. 0 of 3 currently price HCC above its market price.
| Free Cash Flow model | $36.97 |
| Excess Profit model | $52.19 |
| Residual Earnings model | $82.10 |
| Dividend Discount model | $8.12 |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | +1.6% |
| Net debt / EBITDA | -3.2× |
| Gross margin | +25.0% |
| Revenue CAGR | -9.0% |
| Cash conversion | 4.0× |
| Dividend yield | +0.3% |
| Buyback yield | -0.5% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open HCC in StockKitty