← All companies

HEI HEICO Corporation

AIRCRAFT ENGINES & ENGINE PARTS · $42.4B market cap · updated 2026-10-07
Market price
$303.26
Avg intrinsic value
$54.87
Margin of safety
-81.9%

Three independent discounted-cash-flow-style models value HEICO Corporation every trading day. 0 of 3 currently price HEI above its market price.

Model estimates

Free Cash Flow model$63.05
Excess Profit model$86.60
Residual Earnings model$14.96
Dividend Discount model$4.30

Quality snapshot

Piotroski F-Score7 / 9
Return on invested capital+11.3%
Net debt / EBITDA2.6×
Gross margin+39.8%
Revenue CAGR+26.6%
Cash conversion1.3×
Dividend yield+0.1%
Buyback yield-0.4%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open HEI in StockKitty

Same sector