← All companies

HGV Hilton Grand Vacations Inc. Common Stock

HOTELS, ROOMING HOUSES, CAMPS & OTHER LODGING PLACES · $2.7B market cap · updated 2026-10-07
Market price
$34.73
Avg intrinsic value
$20.18
Margin of safety
-41.9%

Three independent discounted-cash-flow-style models value Hilton Grand Vacations Inc. Common Stock every trading day. 0 of 3 currently price HGV above its market price.

Model estimates

Free Cash Flow model$-879.85
Excess Profit model$-1,190.34
Residual Earnings model$20.18
Dividend Discount model—

Quality snapshot

Piotroski F-Score5 / 9
Return on invested capital+6.2%
Net debt / EBITDA9.9×
Gross margin+63.9%
Revenue CAGR+29.3%
Cash conversion3.0×
Dividend yield—
Buyback yield+18.3%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open HGV in StockKitty

Same sector