Three independent discounted-cash-flow-style models value Herbalife Ltd. every trading day. 2 of 3 currently price HLF above its market price.
| Free Cash Flow model | $39.91 |
| Excess Profit model | $29.16 |
| Residual Earnings model | $-1.44 |
| Dividend Discount model | — |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +25.7% |
| Net debt / EBITDA | 4.1× |
| Gross margin | +77.9% |
| Revenue CAGR | -4.6% |
| Cash conversion | 1.5× |
| Dividend yield | — |
| Buyback yield | -3.8% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open HLF in StockKitty