Three independent discounted-cash-flow-style models value Hilton Worldwide Holdings Inc. every trading day. 0 of 3 currently price HLT above its market price.
| Free Cash Flow model | $131.89 |
| Excess Profit model | $113.79 |
| Residual Earnings model | $-7.73 |
| Dividend Discount model | $8.97 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +27.6% |
| Net debt / EBITDA | 4.3× |
| Gross margin | +28.2% |
| Revenue CAGR | +11.1% |
| Cash conversion | 1.5× |
| Dividend yield | +0.2% |
| Buyback yield | +4.7% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open HLT in StockKitty