Three independent discounted-cash-flow-style models value HNI Corporation every trading day. 0 of 3 currently price HNI above its market price.
| Free Cash Flow model | $-11.98 |
| Excess Profit model | $-14.97 |
| Residual Earnings model | $0.35 |
| Dividend Discount model | $30.07 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +3.2% |
| Net debt / EBITDA | 8.6× |
| Gross margin | +41.4% |
| Revenue CAGR | +6.3% |
| Cash conversion | 5.1× |
| Dividend yield | +2.9% |
| Buyback yield | -1.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open HNI in StockKitty