Three independent discounted-cash-flow-style models value Henry Schein Inc every trading day. 2 of 3 currently price HSIC above its market price.
| Free Cash Flow model | $120.67 |
| Excess Profit model | $89.97 |
| Residual Earnings model | $44.66 |
| Dividend Discount model | — |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +8.2% |
| Net debt / EBITDA | 4.0× |
| Gross margin | +31.7% |
| Revenue CAGR | +0.7% |
| Cash conversion | 2.1× |
| Dividend yield | — |
| Buyback yield | +2.9% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open HSIC in StockKitty