Three independent discounted-cash-flow-style models value HUBSPOT, INC. every trading day. 0 of 3 currently price HUBS above its market price.
| Free Cash Flow model | $-59.40 |
| Excess Profit model | $-178.91 |
| Residual Earnings model | $-13.56 |
| Dividend Discount model | — |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +0.2% |
| Net debt / EBITDA | -76.1× |
| Gross margin | +83.8% |
| Revenue CAGR | +21.8% |
| Cash conversion | 16.6× |
| Dividend yield | — |
| Buyback yield | -2.5% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open HUBS in StockKitty