Three independent discounted-cash-flow-style models value Illumina Inc every trading day. 0 of 3 currently price ILMN above its market price.
| Free Cash Flow model | $-76.36 |
| Excess Profit model | $-72.94 |
| Residual Earnings model | $-5.28 |
| Dividend Discount model | — |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +12.6% |
| Net debt / EBITDA | 1.1× |
| Gross margin | +66.1% |
| Revenue CAGR | -1.4% |
| Cash conversion | 1.3× |
| Dividend yield | — |
| Buyback yield | +2.5% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open ILMN in StockKitty