← All companies

INCY Incyte Genomics Inc

SERVICES-COMMERCIAL PHYSICAL & BIOLOGICAL RESEARCH · $22.9B market cap · updated 2026-10-07
Market price
$112.73
Avg intrinsic value
$18.12
Margin of safety
-83.9%

Three independent discounted-cash-flow-style models value Incyte Genomics Inc every trading day. 0 of 3 currently price INCY above its market price.

Model estimates

Free Cash Flow model$-38.65
Excess Profit model$29.08
Residual Earnings model$7.15
Dividend Discount model—

Quality snapshot

Piotroski F-Score4 / 9
Return on invested capital+8.8%
Net debt / EBITDA-4.4×
Gross margin+93.1%
Revenue CAGR+11.5%
Cash conversion0.8×
Dividend yield—
Buyback yield-0.7%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open INCY in StockKitty

Same sector