Three independent discounted-cash-flow-style models value JBG SMITH Properties Common Shares every trading day. 1 of 3 currently price JBGS above its market price.
| Free Cash Flow model | $80.68 |
| Excess Profit model | $-60.71 |
| Residual Earnings model | $-10.32 |
| Dividend Discount model | $11.84 |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | -14.5% |
| Net debt / EBITDA | — |
| Gross margin | +100.0% |
| Revenue CAGR | -6.3% |
| Cash conversion | — |
| Dividend yield | +6.5% |
| Buyback yield | +23.7% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open JBGS in StockKitty