Three independent discounted-cash-flow-style models value JHX every trading day. 2 of 3 currently price JHX above its market price.
| Free Cash Flow model | $-701,838,196.81 |
| Excess Profit model | $5,681,420,867.33 |
| Residual Earnings model | $419,130,471.90 |
| Dividend Discount model | — |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | +5.1% |
| Net debt / EBITDA | 4.6× |
| Gross margin | +35.8% |
| Revenue CAGR | +8.6% |
| Cash conversion | 5.7× |
| Dividend yield | — |
| Buyback yield | -35.0% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open JHX in StockKitty