Three independent discounted-cash-flow-style models value CarMax Inc. every trading day. 0 of 3 currently price KMX above its market price.
| Free Cash Flow model | $-84.77 |
| Excess Profit model | $-98.43 |
| Residual Earnings model | $4.45 |
| Dividend Discount model | — |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +1.3% |
| Net debt / EBITDA | 45.0× |
| Gross margin | +10.8% |
| Revenue CAGR | -4.5% |
| Cash conversion | 7.2× |
| Dividend yield | — |
| Buyback yield | +5.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open KMX in StockKitty