← All companies

KOPN Kopin Corp

SEMICONDUCTORS & RELATED DEVICES · $907M market cap · updated 2026-10-07
Market price
$4.88
Avg intrinsic value
$0.05
Margin of safety
-98.9%

Three independent discounted-cash-flow-style models value Kopin Corp every trading day. 0 of 3 currently price KOPN above its market price.

Model estimates

Free Cash Flow model$0.02
Excess Profit model$0.09
Residual Earnings model$-0.01
Dividend Discount model—

Quality snapshot

Piotroski F-Score2 / 9
Return on invested capital-163.6%
Net debt / EBITDA—
Gross margin+100.0%
Revenue CAGR-71.6%
Cash conversion—
Dividend yield—
Buyback yield-21.9%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open KOPN in StockKitty

Same sector