← All companies

KR The Kroger Co.

RETAIL-GROCERY STORES · $34.5B market cap · updated 2026-10-07
Market price
$58.41
Avg intrinsic value
$177.83
Margin of safety
+204.5%

Three independent discounted-cash-flow-style models value The Kroger Co. every trading day. 1 of 3 currently price KR above its market price.

Model estimates

Free Cash Flow model$-8,194.02
Excess Profit model$-8,170.34
Residual Earnings model$177.83
Dividend Discount model$82.34

Quality snapshot

Piotroski F-Score8 / 9
Return on invested capital+6.8%
Net debt / EBITDA6.6×
Gross margin+23.3%
Revenue CAGR-0.1%
Cash conversion7.1×
Dividend yield+3.1%
Buyback yield+8.8%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open KR in StockKitty

Same sector