← All companies

LCII LCI Industries

MOTOR VEHICLE PARTS & ACCESSORIES · $2.0B market cap · updated 2026-10-07
Market price
$82.19
Avg intrinsic value
$69.80
Margin of safety
-15.1%

Three independent discounted-cash-flow-style models value LCI Industries every trading day. 1 of 3 currently price LCII above its market price.

Model estimates

Free Cash Flow model$116.90
Excess Profit model$40.91
Residual Earnings model$51.57
Dividend Discount model$84.27

Quality snapshot

Piotroski F-Score8 / 9
Return on invested capital+9.6%
Net debt / EBITDA2.6×
Gross margin+23.8%
Revenue CAGR-7.5%
Cash conversion1.8×
Dividend yield+5.6%
Buyback yield+2.5%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open LCII in StockKitty

Same sector