Three independent discounted-cash-flow-style models value LeMaitre Vascular, Inc. every trading day. 0 of 3 currently price LMAT above its market price.
| Free Cash Flow model | $-125.72 |
| Excess Profit model | $13.52 |
| Residual Earnings model | $6.65 |
| Dividend Discount model | $45.58 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +9.3% |
| Net debt / EBITDA | 2.7× |
| Gross margin | +71.5% |
| Revenue CAGR | +17.4% |
| Cash conversion | 1.4× |
| Dividend yield | +1.2% |
| Buyback yield | -1.9% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open LMAT in StockKitty