Three independent discounted-cash-flow-style models value Macy's Inc. every trading day. 0 of 3 currently price M above its market price.
| Free Cash Flow model | $-45.89 |
| Excess Profit model | $-22.77 |
| Residual Earnings model | $9.61 |
| Dividend Discount model | $8.51 |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +6.9% |
| Net debt / EBITDA | 5.5× |
| Gross margin | +40.3% |
| Revenue CAGR | -2.5% |
| Cash conversion | 2.2× |
| Dividend yield | +3.4% |
| Buyback yield | +2.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open M in StockKitty