← All companies

MAC The Macerich Company

Real Estate Investment Trusts · $6.5B market cap · updated 2026-10-06
Market price
$22.87
Avg intrinsic value
$7.49
Margin of safety
-67.2%

Three independent discounted-cash-flow-style models value The Macerich Company every trading day. 0 of 3 currently price MAC above its market price.

Model estimates

Free Cash Flow model$-75.97
Excess Profit model$-163.91
Residual Earnings model$-2.95
Dividend Discount model$7.49

Quality snapshot

Piotroski F-Score4 / 9
Return on invested capital-2.7%
Net debt / EBITDA—
Gross margin+54.9%
Revenue CAGR+5.7%
Cash conversion—
Dividend yield+3.0%
Buyback yield-14.6%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open MAC in StockKitty

Same sector