Three independent discounted-cash-flow-style models value Mattel, Inc. every trading day. 2 of 3 currently price MAT above its market price.
| Free Cash Flow model | $20.80 |
| Excess Profit model | $16.11 |
| Residual Earnings model | $13.09 |
| Dividend Discount model | — |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +9.5% |
| Net debt / EBITDA | 2.0× |
| Gross margin | +48.7% |
| Revenue CAGR | -0.5% |
| Cash conversion | 1.5× |
| Dividend yield | — |
| Buyback yield | +6.5% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open MAT in StockKitty