Three independent discounted-cash-flow-style models value Malibu Boats, Inc. Class A every trading day. 0 of 3 currently price MBUU above its market price.
| Free Cash Flow model | $-19.13 |
| Excess Profit model | $-13.04 |
| Residual Earnings model | $-0.96 |
| Dividend Discount model | — |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +0.4% |
| Net debt / EBITDA | 29.2× |
| Gross margin | +16.0% |
| Revenue CAGR | -13.0% |
| Cash conversion | 39.5× |
| Dividend yield | — |
| Buyback yield | +1.8% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open MBUU in StockKitty