← All companies

MOS The Mosaic Company

Basic Materials · $6.7B market cap · updated 2026-10-07
Market price
$20.94
Avg intrinsic value
$14.22
Margin of safety
-32.1%

Three independent discounted-cash-flow-style models value The Mosaic Company every trading day. 1 of 3 currently price MOS above its market price.

Model estimates

Free Cash Flow model$-21.22
Excess Profit model$3.89
Residual Earnings model$24.54
Dividend Discount model$12.10

Quality snapshot

Piotroski F-Score7 / 9
Return on invested capital+4.9%
Net debt / EBITDA2.4×
Gross margin+15.8%
Revenue CAGR-14.3%
Cash conversion1.5×
Dividend yield+4.2%
Buyback yield-0.2%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open MOS in StockKitty

Same sector