← All companies

MSI Motorola Solutions, Inc.

Technology · $75.5B market cap · updated 2026-10-07
Market price
$456.28
Avg intrinsic value
$166.98
Margin of safety
-63.4%

Three independent discounted-cash-flow-style models value Motorola Solutions, Inc. every trading day. 0 of 3 currently price MSI above its market price.

Model estimates

Free Cash Flow model$211.72
Excess Profit model$173.19
Residual Earnings model$116.04
Dividend Discount model$107.38

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+19.2%
Net debt / EBITDA2.6×
Gross margin+51.7%
Revenue CAGR+8.6%
Cash conversion1.3×
Dividend yield+1.1%
Buyback yield+0.8%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open MSI in StockKitty

Same sector