Three independent discounted-cash-flow-style models value N-able, Inc. every trading day. 1 of 3 currently price NABL above its market price.
| Free Cash Flow model | $7.60 |
| Excess Profit model | $2.53 |
| Residual Earnings model | $-0.58 |
| Dividend Discount model | — |
| Piotroski F-Score | 3 / 9 |
| Return on invested capital | +2.4% |
| Net debt / EBITDA | 7.7× |
| Gross margin | +77.1% |
| Revenue CAGR | +11.2% |
| Cash conversion | — |
| Dividend yield | — |
| Buyback yield | -1.4% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open NABL in StockKitty