← All companies

NCMI National CineMedia, Inc.

SERVICES-ADVERTISING · $201M market cap · updated 2026-10-06
Market price
$2.14
Avg intrinsic value
$0.00
Margin of safety
—

Three independent discounted-cash-flow-style models value National CineMedia, Inc. every trading day. 1 of 3 currently price NCMI above its market price.

Model estimates

Free Cash Flow model$-135.17
Excess Profit model$-31.24
Residual Earnings model$24.26
Dividend Discount model$0.90

Quality snapshot

Piotroski F-Score3 / 9
Return on invested capital-4.5%
Net debt / EBITDA—
Gross margin+94.3%
Revenue CAGR+28.1%
Cash conversion—
Dividend yield+4.2%
Buyback yield-100.2%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open NCMI in StockKitty

Same sector