Three independent discounted-cash-flow-style models value Netflix, Inc. every trading day. 0 of 3 currently price NFLX above its market price.
| Free Cash Flow model | $37.43 |
| Excess Profit model | $-28.56 |
| Residual Earnings model | $15.28 |
| Dividend Discount model | — |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +25.6% |
| Net debt / EBITDA | 0.2× |
| Gross margin | +48.5% |
| Revenue CAGR | +12.6% |
| Cash conversion | 0.9× |
| Dividend yield | — |
| Buyback yield | +1.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open NFLX in StockKitty