Three independent discounted-cash-flow-style models value Net Lease Office Properties every trading day. 1 of 3 currently price NLOP above its market price.
| Free Cash Flow model | $117.13 |
| Excess Profit model | $-107.74 |
| Residual Earnings model | $-3.17 |
| Dividend Discount model | $1,450.28 |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | -46.0% |
| Net debt / EBITDA | — |
| Gross margin | +100.0% |
| Revenue CAGR | -17.6% |
| Cash conversion | — |
| Dividend yield | +199.3% |
| Buyback yield | -0.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open NLOP in StockKitty