← All companies

NSC Norfolk Southern Corporation

Industrials · $71.0B market cap · updated 2026-10-07
Market price
$316.31
Avg intrinsic value
$59.24
Margin of safety
-81.3%

Three independent discounted-cash-flow-style models value Norfolk Southern Corporation every trading day. 0 of 3 currently price NSC above its market price.

Model estimates

Free Cash Flow model$52.59
Excess Profit model$55.43
Residual Earnings model$69.69
Dividend Discount model$87.25

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+11.0%
Net debt / EBITDA2.7×
Gross margin+36.3%
Revenue CAGR-1.5%
Cash conversion1.5×
Dividend yield+1.7%
Buyback yield+0.8%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open NSC in StockKitty

Same sector