← All companies

ORI Old Republic International Corporation

Insurance · $9.2B market cap · updated 2026-10-07
Market price
$38.01
Avg intrinsic value
$121.47
Margin of safety
+219.6%

Three independent discounted-cash-flow-style models value Old Republic International Corporation every trading day. 2 of 3 currently price ORI above its market price.

Model estimates

Free Cash Flow model$112.76
Excess Profit model$84.85
Residual Earnings model$37.08
Dividend Discount model$121.47

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+15.8%
Net debt / EBITDA-0.2×
Gross margin+100.0%
Revenue CAGR+4.2%
Cash conversion1.2×
Dividend yield+9.8%
Buyback yield+5.0%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open ORI in StockKitty

Same sector