Three independent discounted-cash-flow-style models value Pebblebrook Hotel Trust every trading day. 1 of 3 currently price PEB above its market price.
| Free Cash Flow model | $46.22 |
| Excess Profit model | $-96.96 |
| Residual Earnings model | $-5.12 |
| Dividend Discount model | $0.40 |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +0.8% |
| Net debt / EBITDA | 44.3× |
| Gross margin | +100.0% |
| Revenue CAGR | +2.0% |
| Cash conversion | — |
| Dividend yield | +0.2% |
| Buyback yield | +2.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open PEB in StockKitty