Three independent discounted-cash-flow-style models value The Progressive Corporation every trading day. 2 of 3 currently price PGR above its market price.
| Free Cash Flow model | $1,401.97 |
| Excess Profit model | $1,662.36 |
| Residual Earnings model | $184.03 |
| Dividend Discount model | $30.51 |
| Piotroski F-Score | 4 / 8 |
| Return on invested capital | +30.8% |
| Net debt / EBITDA | 0.5× |
| Gross margin | +100.0% |
| Revenue CAGR | +20.9% |
| Cash conversion | 1.6× |
| Dividend yield | +0.2% |
| Buyback yield | -0.0% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open PGR in StockKitty