Three independent discounted-cash-flow-style models value Peloton Interactive, Inc. Class A Common Stock every trading day. 0 of 3 currently price PTON above its market price.
| Free Cash Flow model | $-14.87 |
| Excess Profit model | $-16.12 |
| Residual Earnings model | $-0.07 |
| Dividend Discount model | — |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +10.7% |
| Net debt / EBITDA | 0.8× |
| Gross margin | +52.6% |
| Revenue CAGR | -4.4% |
| Cash conversion | 6.1× |
| Dividend yield | — |
| Buyback yield | -8.9% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open PTON in StockKitty