Three independent discounted-cash-flow-style models value Repligen Corp every trading day. 0 of 3 currently price RGEN above its market price.
| Free Cash Flow model | $-24.12 |
| Excess Profit model | $-5.12 |
| Residual Earnings model | $-2.21 |
| Dividend Discount model | — |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +1.6% |
| Net debt / EBITDA | -0.4× |
| Gross margin | +52.3% |
| Revenue CAGR | -2.7% |
| Cash conversion | 2.4× |
| Dividend yield | — |
| Buyback yield | -0.5% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open RGEN in StockKitty