Three independent discounted-cash-flow-style models value Riot Platforms, Inc. every trading day. 0 of 3 currently price RIOT above its market price.
| Free Cash Flow model | $-68.60 |
| Excess Profit model | $-42.14 |
| Residual Earnings model | $0.00 |
| Dividend Discount model | — |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | -76.5% |
| Net debt / EBITDA | — |
| Gross margin | +37.9% |
| Revenue CAGR | +35.7% |
| Cash conversion | — |
| Dividend yield | — |
| Buyback yield | -7.7% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open RIOT in StockKitty