Three independent discounted-cash-flow-style models value Rithm Capital Corp. every trading day. 0 of 3 currently price RITM above its market price.
| Free Cash Flow model | $-58.17 |
| Excess Profit model | $-34.57 |
| Residual Earnings model | $5.84 |
| Dividend Discount model | $17.30 |
| Piotroski F-Score | 3 / 9 |
| Return on invested capital | +1.1% |
| Net debt / EBITDA | 56.2× |
| Gross margin | +100.0% |
| Revenue CAGR | -1.0% |
| Cash conversion | -1.8× |
| Dividend yield | +11.5% |
| Buyback yield | -8.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open RITM in StockKitty