Three independent discounted-cash-flow-style models value Rayonier Inc. every trading day. 0 of 3 currently price RYN above its market price.
| Free Cash Flow model | $1.27 |
| Excess Profit model | $1.17 |
| Residual Earnings model | $9.79 |
| Dividend Discount model | $21.30 |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +2.1% |
| Net debt / EBITDA | 0.5× |
| Gross margin | +32.5% |
| Revenue CAGR | -18.9% |
| Cash conversion | 0.5× |
| Dividend yield | +7.8% |
| Buyback yield | -4.0% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open RYN in StockKitty