← All companies

SAFE Safehold Inc.

Real Estate Investment Trusts · $857M market cap · updated 2026-10-07
Market price
$12.10
Avg intrinsic value
$7.82
Margin of safety
-35.4%

Three independent discounted-cash-flow-style models value Safehold Inc. every trading day. 0 of 3 currently price SAFE above its market price.

Model estimates

Free Cash Flow model$-489.77
Excess Profit model$-104.76
Residual Earnings model$-3.54
Dividend Discount model$7.82

Quality snapshot

Piotroski F-Score4 / 9
Return on invested capital+1.1%
Net debt / EBITDA45.5×
Gross margin+98.8%
Revenue CAGR+27.3%
Cash conversion0.4×
Dividend yield+5.9%
Buyback yield-7.5%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open SAFE in StockKitty

Same sector