Three independent discounted-cash-flow-style models value Scansource Inc every trading day. 1 of 3 currently price SCSC above its market price.
| Free Cash Flow model | $86.11 |
| Excess Profit model | $26.31 |
| Residual Earnings model | $9.74 |
| Dividend Discount model | — |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +7.3% |
| Net debt / EBITDA | 0.8× |
| Gross margin | +13.6% |
| Revenue CAGR | -5.2% |
| Cash conversion | 1.6× |
| Dividend yield | — |
| Buyback yield | +8.8% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open SCSC in StockKitty