Three independent discounted-cash-flow-style models value Vivid Seats Inc. Class A Common Stock every trading day. 0 of 3 currently price SEAT above its market price.
| Free Cash Flow model | $-116.53 |
| Excess Profit model | $-154.39 |
| Residual Earnings model | $-1.73 |
| Dividend Discount model | — |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | -241.9% |
| Net debt / EBITDA | — |
| Gross margin | +100.0% |
| Revenue CAGR | -4.1% |
| Cash conversion | — |
| Dividend yield | — |
| Buyback yield | — |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open SEAT in StockKitty