Three independent discounted-cash-flow-style models value Shake Shack Inc. every trading day. 0 of 3 currently price SHAK above its market price.
| Free Cash Flow model | $-86.01 |
| Excess Profit model | $-72.75 |
| Residual Earnings model | $-0.81 |
| Dividend Discount model | — |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +6.4% |
| Net debt / EBITDA | -1.8× |
| Gross margin | +100.0% |
| Revenue CAGR | +17.1% |
| Cash conversion | 4.5× |
| Dividend yield | — |
| Buyback yield | -1.0% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open SHAK in StockKitty