← All companies

SHOO Steven Madden Ltd

FOOTWEAR, (NO RUBBER) · $3.3B market cap · updated 2026-10-07
Market price
$45.58
Avg intrinsic value
$22.77
Margin of safety
-50.0%

Three independent discounted-cash-flow-style models value Steven Madden Ltd every trading day. 0 of 3 currently price SHOO above its market price.

Model estimates

Free Cash Flow model$33.02
Excess Profit model$25.18
Residual Earnings model$10.11
Dividend Discount model$6.86

Quality snapshot

Piotroski F-Score5 / 9
Return on invested capital+4.7%
Net debt / EBITDA6.0×
Gross margin+41.4%
Revenue CAGR+10.7%
Cash conversion3.3×
Dividend yield+1.8%
Buyback yield+4.5%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open SHOO in StockKitty

Same sector