← All companies

SO The Southern Company

Utilities · $98.3B market cap · updated 2026-10-07
Market price
$85.44
Avg intrinsic value
$30.92
Margin of safety
-63.8%

Three independent discounted-cash-flow-style models value The Southern Company every trading day. 0 of 3 currently price SO above its market price.

Model estimates

Free Cash Flow model$-808.59
Excess Profit model$-718.81
Residual Earnings model$30.92
Dividend Discount model$78.57

Quality snapshot

Piotroski F-Score5 / 9
Return on invested capital+4.2%
Net debt / EBITDA13.5×
Gross margin+48.5%
Revenue CAGR+0.3%
Cash conversion2.4×
Dividend yield+3.5%
Buyback yield-0.6%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open SO in StockKitty

Same sector