Three independent discounted-cash-flow-style models value Spectrum Brands Holdings, Inc. every trading day. 2 of 3 currently price SPB above its market price.
| Free Cash Flow model | $359.57 |
| Excess Profit model | $-83.73 |
| Residual Earnings model | $440.39 |
| Dividend Discount model | $42.27 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +4.1% |
| Net debt / EBITDA | 3.0× |
| Gross margin | +36.7% |
| Revenue CAGR | -3.6% |
| Cash conversion | 2.0× |
| Dividend yield | +2.5% |
| Buyback yield | +15.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open SPB in StockKitty