Three independent discounted-cash-flow-style models value STAG INDUSTRIAL, INC. every trading day. 0 of 3 currently price STAG above its market price.
| Free Cash Flow model | $-22.64 |
| Excess Profit model | $-81.42 |
| Residual Earnings model | $2.01 |
| Dividend Discount model | $103.96 |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +3.7% |
| Net debt / EBITDA | 10.2× |
| Gross margin | +79.7% |
| Revenue CAGR | +8.7% |
| Cash conversion | 1.7× |
| Dividend yield | +4.2% |
| Buyback yield | -2.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open STAG in StockKitty