Three independent discounted-cash-flow-style models value Stagwell Inc. Class A Common Stock every trading day. 0 of 3 currently price STGW above its market price.
| Free Cash Flow model | $-0.98 |
| Excess Profit model | $-15.46 |
| Residual Earnings model | $0.06 |
| Dividend Discount model | — |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +6.0% |
| Net debt / EBITDA | 7.7× |
| Gross margin | +36.5% |
| Revenue CAGR | +2.7% |
| Cash conversion | 9.5× |
| Dividend yield | — |
| Buyback yield | -98.9% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open STGW in StockKitty