← All companies

THO Thor Industries, Inc.

MOTOR HOMES · $3.6B market cap · updated 2026-10-03
Market price
$69.55
Avg intrinsic value
$39.70
Margin of safety
-42.9%

Three independent discounted-cash-flow-style models value Thor Industries, Inc. every trading day. 0 of 3 currently price THO above its market price.

Model estimates

Free Cash Flow model$54.59
Excess Profit model$58.05
Residual Earnings model$6.45
Dividend Discount model$51.44

Quality snapshot

Piotroski F-Score8 / 9
Return on invested capital+3.7%
Net debt / EBITDA1.2×
Gross margin+12.6%
Revenue CAGR-4.8%
Cash conversion1.8×
Dividend yield+3.0%
Buyback yield+1.4%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open THO in StockKitty

Same sector