Three independent discounted-cash-flow-style models value TransUnion every trading day. 0 of 3 currently price TRU above its market price.
| Free Cash Flow model | $7.05 |
| Excess Profit model | $-14.01 |
| Residual Earnings model | $0.74 |
| Dividend Discount model | $6.58 |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +7.1% |
| Net debt / EBITDA | 3.1× |
| Gross margin | +59.1% |
| Revenue CAGR | +7.2% |
| Cash conversion | 2.2× |
| Dividend yield | +0.8% |
| Buyback yield | +1.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open TRU in StockKitty