Three independent discounted-cash-flow-style models value Ubiquiti Inc. Common Stock every trading day. 0 of 3 currently price UI above its market price.
| Free Cash Flow model | $204.28 |
| Excess Profit model | $204.41 |
| Residual Earnings model | $156.16 |
| Dividend Discount model | $87.81 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +59.6% |
| Net debt / EBITDA | -0.3× |
| Gross margin | +46.2% |
| Revenue CAGR | +19.0% |
| Cash conversion | 1.0× |
| Dividend yield | +0.5% |
| Buyback yield | -0.0% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open UI in StockKitty