Three independent discounted-cash-flow-style models value Union Pacific Corp. every trading day. 1 of 3 currently price UNP above its market price.
| Free Cash Flow model | $-447.27 |
| Excess Profit model | $-365.50 |
| Residual Earnings model | $650.03 |
| Dividend Discount model | $261.12 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +15.5% |
| Net debt / EBITDA | 3.1× |
| Gross margin | +45.8% |
| Revenue CAGR | -0.5% |
| Cash conversion | 1.3× |
| Dividend yield | +2.0% |
| Buyback yield | +2.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open UNP in StockKitty